Loading...
XSTOSVOL A
Market cap452mUSD
Dec 19, Last price  
82.00SEK
Name

Svolder AB

Chart & Performance

D1W1MN
XSTO:SVOL A chart
P/E
9.12
P/S
8.93
EPS
8.99
Div Yield, %
1.28%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
174.66%
Revenues
894m
P
232,900,000243,500,000318,600,000221,100,000-104,300,000202,100,00010,900,00035,400,000283,426,000310,421,000200,448,000757,481,000683,644,000362,353,0005,722,000704,232,0003,506,776,000-1,161,589,000-502,718,000894,461,000
Net income
876m
P
219,500,000227,000,000298,200,000166,500,000-120,700,000186,300,000-7,300,00017,100,000270,200,000297,000,000190,400,000739,500,000664,700,000344,900,000-13,100,000690,100,0003,485,400,000-1,186,259,000-525,500,000876,200,000
CFO
87m
+11.47%
1,200,00010,700,00022,000,00012,300,00013,500,00016,600,00018,700,00026,400,00019,200,00020,400,00024,200,00028,800,00032,800,00044,700,00032,700,000-15,400,00073,400,000113,200,00077,600,00086,500,000
Dividend
Nov 18, 20241.7 SEK/sh
Earnings
Mar 14, 2025

Profile

Svolder AB (publ) operates is a publicly owned investment manager. The firm operates as an investment trust. It invests in the shares of listed small and medium-size companies in Sweden. Svolder AB (publ) was founded in June, 1993 and is based in Stockholm, Sweden.
URL
https://svolder.se/
IPO date
Jun 30, 1993
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
894,461
-277.92%
(502,718)
-56.72%
(1,161,589)
-133.12%
Cost of revenue
799,961
41,340
31,977
Unusual Expense (Income)
NOPBT
94,500
(544,058)
(1,193,566)
NOPBT Margin
10.57%
108.22%
102.75%
Operating Taxes
4,600
259
Tax Rate
NOPAT
94,500
(548,658)
(1,193,825)
Net income
876,200
-266.74%
(525,500)
-55.70%
(1,186,259)
-134.04%
Dividends
(102,400)
(92,200)
(64,000)
Dividend yield
1.64%
1.58%
1.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
21,500
15,400
Other long-term liabilities
(21,500)
(13,400)
Net debt
(6,021,300)
(5,264,000)
(5,880,100)
Cash flow
Cash from operating activities
86,500
77,600
113,200
CAPEX
(100)
(100)
(100)
Cash from investing activities
149,500
(529,300)
255,000
Cash from financing activities
(102,400)
(92,200)
(64,000)
FCF
96,700
(550,958)
(1,184,625)
Balance
Cash
323,900
190,200
734,100
Long term investments
5,697,400
5,073,800
5,146,000
Excess cash
5,976,577
5,289,136
5,938,179
Stockholders' equity
6,021,500
10,177,200
17,919,800
Invested Capital
44,823
(19,936)
(57,479)
ROIC
759.43%
1,417.44%
ROCE
1.57%
EV
Common stock shares outstanding
101,884
102,400
102,400
Price
61.10
7.38%
56.90
5.43%
53.97
-41.65%
Market cap
6,225,095
6.84%
5,826,560
5.43%
5,526,528
-41.65%
EV
203,795
5,492,060
4,649,628
EBITDA
94,500
(543,998)
(1,193,516)
EV/EBITDA
2.16
Interest
4,600
259
Interest/NOPBT